{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["附表1","附表2","附表3","附表4","附表5","附表6","附表7","附表8","附表9"],"not_rendered":{"defined_names":18},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附表1","index":0,"n_rows":7,"n_cols":30,"rows_kept":7,"flags":["formulas_cached_only"]}
[]
["2018年晋中市市直部门预算汇总表"]
[{"$nulls":29},"单位：万元"]
["单位名称","合计","一般公共服务支出","外交支出","国防支出","公共安全支出","教育支出","科学技术支出","文化体育与传媒支出","社会保障和就业支出","社会保险基金支出","医疗卫生与计划生育支出","节能环保支出","城乡社区支出","农林水支出","交通运输支出","资源勘探信息等支出","商业服务业等支出","金融支出","援助其他地区支出","国土海洋气象等支出","住房保障支出","粮油物资储备等支出","国有资本经营预算支出","预备费","其他支出","转移性支出","债务还本支出","债务付息支出","债务发行费用支出"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
["合计",{"v":12511.57,"d":"12,511.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12511.57,"d":"12,511.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["晋中师范高等专科学校",{"v":12511.57,"d":"12,511.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12511.57,"d":"12,511.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表2","index":1,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[4,0,5,0],[4,4,5,4]],"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年预算收支总表"]
[{"$nulls":7},"单位：万元"]
["收入",{"$nulls":3},"支出"]
["项目","预算数",null,null,"项目","预算数"]
[null,"2017年","2018年","2018年比2017年增减%",null,"2017年","2018年","2018年比2017年增减%"]
["一、公共财政预算",{"v":7458.05,"d":"7,458.05"},{"v":8803.57,"d":"8,803.57"},{"v":0.18041176983259694,"d":"18.04%"},"一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["二、纳入预算管理的政府性基金收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},"外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["三、纳入专户管理的资金",{"v":3600,"d":"3,600.00"},{"v":3708,"d":"3,708.00"},{"v":0.03,"d":"3.00%"},"国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["四、其他各项收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},"公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"教育支出",{"v":10241.21,"d":"10,241.21"},{"v":12511.57,"d":"12,511.57"},{"v":0.22168864811872824,"d":"22.17%"}]
[{"$nulls":4},"科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"社会保障和就业支出",{"v":810.5,"d":"810.50"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"}]
[{"$nulls":4},"社会保险基金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"医疗卫生与计划生育支出",6.34,{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"}]
[{"$nulls":4},"节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"转移性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[{"$nulls":4},"债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[]
["本年收入合计",{"v":11058.05,"d":"11,058.05"},{"v":12511.57,"d":"12,511.57"},{"v":0.13144451327313592,"d":"13.14%"},"本年支出合计",{"v":11058.05,"d":"11,058.05"},{"v":12511.57,"d":"12,511.57"},{"v":0.13144451327313592,"d":"13.14%"}]

{"sheet":"附表3","index":2,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年财政拨款收支总表"]
[{"$nulls":5},"单位：万元"]
["收入",null,"支出"]
["项目","金额","项目","金额"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算"]
["一、一般公共预算",{"v":8803.57,"d":"8,803.57"},"一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算",{"v":0,"d":"0.00"},"外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"教育支出",{"v":8803.57,"d":"8,803.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"}]
[null,null,"科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"社会保险基金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"转移性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本年收入合计",{"v":8803.57,"d":"8,803.57"},"本年支出合计",{"v":8803.57,"d":"8,803.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"}]

{"sheet":"附表4","index":3,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年部门预算收入总表"]
[{"$nulls":6},"单位：万元"]
["项目",null,"本年收入合计","一般公共预算","政府性基金","纳入财政专户管理的事业收入","其他收入"]
["科目编码","科目名称"]
["**","**","**","**","**","**","**"]
[null,"合计",{"v":12511.57,"d":"12,511.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"},{"v":3708,"d":"3,708.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":12511.57,"d":"12,511.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"},{"v":3708,"d":"3,708.00"},{"v":0,"d":"0.00"}]
["  20503","  职业教育",{"v":12511.57,"d":"12,511.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"},{"v":3708,"d":"3,708.00"},{"v":0,"d":"0.00"}]
["    2050305","    高等职业教育",{"v":12511.57,"d":"12,511.57"},{"v":8803.57,"d":"8,803.57"},{"v":0,"d":"0.00"},{"v":3708,"d":"3,708.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表5","index":4,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年部门预算支出总表"]
[{"$nulls":4},"单位：万元"]
["项目",null,"本年支出合计","基本支出","项目支出"]
["科目编码","科目名称"]
["**","**","**",null,"**"]
[null,"合计",{"v":12511.57,"d":"12,511.57"},{"v":7335.21,"d":"7,335.21"},{"v":5176.36,"d":"5,176.36"}]
["205","教育支出",{"v":12511.57,"d":"12,511.57"},{"v":7335.21,"d":"7,335.21"},{"v":5176.36,"d":"5,176.36"}]
["  20503","  职业教育",{"v":12511.57,"d":"12,511.57"},{"v":7335.21,"d":"7,335.21"},{"v":5176.36,"d":"5,176.36"}]
["    2050305","    高等职业教育",{"v":12511.57,"d":"12,511.57"},{"v":7335.21,"d":"7,335.21"},{"v":5176.36,"d":"5,176.36"}]

{"sheet":"附表6","index":5,"n_rows":17,"n_cols":11,"rows_kept":17,"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年一般公共预算支出预算表"]
[{"$nulls":10},"单位：万元"]
["项目",null,"2017年预算数",null,null,"2018年预算数",null,null,"2018年比2017年预算数增减%"]
["科目编码","科目名称","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出","项目支出"]
["**","**","**","**","**","**","**","**","**","**","**"]
[null,"合计",{"v":7458.05,"d":"7,458.05"},{"v":7047.51,"d":"7,047.51"},410.54,{"v":8803.57,"d":"8,803.57"},{"v":6326.71,"d":"6,326.71"},{"v":2476.86,"d":"2,476.86"},{"v":0.18041176983259694,"d":"18.04%"},{"v":-0.10227725820892772,"d":"-10.23%"},{"v":5.03317581721635,"d":"503.32%"}]
["205","教育支出",{"v":6641.21,"d":"6,641.21"},{"v":6230.67,"d":"6,230.67"},410.54,{"v":8803.57,"d":"8,803.57"},{"v":6326.71,"d":"6,326.71"},{"v":2476.86,"d":"2,476.86"},{"v":0.3255972932643298,"d":"32.56%"},{"v":0.015414072643872965,"d":"1.54%"},{"v":5.03317581721635,"d":"503.32%"}]
["  03","  职业教育",{"v":6641.21,"d":"6,641.21"},{"v":6230.67,"d":"6,230.67"},410.54,{"v":8803.57,"d":"8,803.57"},{"v":6326.71,"d":"6,326.71"},{"v":2476.86,"d":"2,476.86"},{"v":0.3255972932643298,"d":"32.56%"},{"v":0.015414072643872965,"d":"1.54%"},{"v":5.03317581721635,"d":"503.32%"}]
["    05","    高等职业教育",{"v":6641.21,"d":"6,641.21"},{"v":6230.67,"d":"6,230.67"},410.54,{"v":8803.57,"d":"8,803.57"},{"v":6326.71,"d":"6,326.71"},{"v":2476.86,"d":"2,476.86"},{"v":0.3255972932643298,"d":"32.56%"},{"v":0.015414072643872965,"d":"1.54%"},{"v":5.03317581721635,"d":"503.32%"}]
["208","社会保障和就业支出",{"v":810.5,"d":"810.50"},{"v":810.5,"d":"810.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["  05","  行政事业单位离退休",{"v":810.5,"d":"810.50"},{"v":810.5,"d":"810.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["    05","    机关事业单位基本养老保险缴费支出",578.93,578.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["    06","    机关事业单位职业年金缴费支出",231.57,231.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["210","医疗卫生与计划生育支出",6.34,6.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["  13","  医疗救助",6.34,6.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]
["    99","    其他医疗救助支出",6.34,6.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-100.00%"},{"v":-1,"d":"-100.00%"},{"v":0,"d":"0.00%"}]

{"sheet":"附表7","index":6,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[3,2,4,2],[3,3,4,3]],"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年一般公共预算安排基本支出分经济科目表"]
[{"$nulls":3},"单位：万元"]
["项目",null,"2018年预算数","备注"]
["科目编码","经济科目名称"]
["**","**","**","**"]
[null,"合计",{"v":6326.71,"d":"6,326.71"}]
["301","工资福利支出",{"v":4869.43,"d":"4,869.43"}]
["  30101","  基本工资",{"v":1707.73,"d":"1,707.73"}]
["  30102","  津贴补贴",517.67]
["  30104","  社会保障缴费",247.49]
["  30107","  绩效工资",{"v":1040.84,"d":"1,040.84"}]
["  30108","  基本养老保险缴费",555.55]
["  30109","  职业年金缴费",16.76]
["  30133","  住房公积金",333.39]
["  30198","  其他工资福利支出",{"v":450,"d":"450.00"}]
["302","商品和服务支出",{"v":1348.48,"d":"1,348.48"}]
["  30200","  办公费",{"v":91,"d":"91.00"}]
["  30202","  印刷费",{"v":30,"d":"30.00"}]
["  30203","  咨询费",{"v":1,"d":"1.00"}]
["  30204","  手续费",{"v":0.5,"d":"0.50"}]
["  30205","  水费",{"v":70,"d":"70.00"}]
["  30206","  电费",{"v":120,"d":"120.00"}]
["  30207","  邮电费",{"v":60,"d":"60.00"}]
["  30208","  取暖费",{"v":600,"d":"600.00"}]
["  30209","  物业管理费",{"v":100,"d":"100.00"}]
["  30210","  交通费",{"v":9,"d":"9.00"}]
["  30211","  差旅费",{"v":70,"d":"70.00"}]
["  30213","  维修(护)费",{"v":0,"d":"0.00"}]
["  30214","  租赁费",{"v":12,"d":"12.00"}]
["  30215","  会议费",{"v":2,"d":"2.00"}]
["  30216","  培训费",{"v":50,"d":"50.00"}]
["  30217","  公务接待费",{"v":10,"d":"10.00"}]
["  30226","  劳务费",{"v":28.5,"d":"28.50"}]
["  30228","  工会经费",{"v":60,"d":"60.00"}]
["  30229","  福利费",{"v":30,"d":"30.00"}]
["  30298","  其他商品和服务支出",4.48]
["303","对个人和家庭的补助",{"v":108.8,"d":"108.80"}]
["  30301","  离休费",38.41]
["  30302","  退休费",62.45]
["  30305","  生活补助",6.51]
["  30309","  奖励金",1.43]
["310","资本性支出",{"v":0,"d":"0.00"}]
["  31002","  办公设备购置",{"v":0,"d":"0.00"}]

{"sheet":"附表8","index":7,"n_rows":7,"n_cols":11,"rows_kept":7,"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年政府性基金预算支出预算表"]
[{"$nulls":10},"单位：万元"]
["项目",null,"2017年预算数",null,null,"2018年预算数",null,null,"2018年比2017年预算数增减%"]
["科目编码","科目名称","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出","项目支出"]
["**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":8},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]

{"sheet":"附表9","index":8,"n_rows":10,"n_cols":3,"rows_kept":10,"flags":["formulas_cached_only"]}
[]
["晋中师范高等专科学校2018年“三公”经费预算表"]
[null,null,"单位：万元"]
["项        目","金额","备注"]
["合        计",{"v":19,"d":"19.00"}]
["一、因公出国（境）经费",{"v":0,"d":"0.00"}]
["二、公务接待费",{"v":10,"d":"10.00"}]
["三、公务用车费用",{"v":9,"d":"9.00"}]
["   其中：公务用车运行维护费",{"v":9,"d":"9.00"}]
["         公务用车购置费",{"v":0,"d":"0.00"}]